|
 |
| NEWS |
|
|
07/24/2008
Business community gives wounded soldiers ability to golf
(more...)
06/25/2008
Cart helps disabled golfers get back on course
(more...)
05/23/2008
Ready, Willing and Able Ty Payne is a Jack-of-All-Trades at Triple Tee Golf Center
(more...)
04/21/2008
Golfer with Disability Scores Hole-in-One at Niagara Parks' Legends on the Niagara
(more...)
04/21/2008
Longbow introduces two SoloRider golf cars to its fleet
(more...)
04/18/2008
Local Community Pulls Together with Innovative Fundraisers To Purchase SoloRider Golf Car for Seniors, Disabled Players
(more...)
04/18/2008
Grant, Golf Helps Veterans Rehabilitate
(more...)
|
|
| |
|
Calculating
Your ROI
|
|
Private |
|
Golf |
|
Daily |
|
|
Club |
|
Resort |
|
Fee |
| Annual
lease cost per car |
$
2,092 |
|
$
2,092 |
|
$
2,092 |
|
|
|
|
|
|
|
| Additional
Rounds per Year |
|
|
|
|
|
|
Mobility
rounds |
120
|
|
24
|
|
120
|
|
Companion
rounds |
-
|
|
24
|
|
60
|
|
|
|
|
|
|
|
|
Rounds
per single-rider car |
120
|
|
48
|
|
180
|
|
|
|
|
|
|
|
| Revenue
per round - Cart Fees |
|
|
|
|
|
|
Mobility
rounds |
$
15.00 |
|
$
15.00 |
|
$
12.00 |
|
Companion
rounds |
$
15.00 |
|
$
15.00 |
|
$
12.00 |
|
|
|
|
|
|
|
|
Direct
Revenue - Cart Fees |
$
1,800 |
|
$
720 |
|
$
2,160 |
|
|
|
|
|
|
|
| Incremental
greens fees |
|
|
|
|
|
|
Mobility
rounds |
$
- |
|
$
75.00 |
|
$
35.00 |
|
Companion
rounds |
$
- |
|
$
75.00 |
|
$
35.00 |
|
|
|
|
|
|
|
|
Incremental
Green Fees |
$
- |
|
$
3,600 |
|
$
6,300 |
|
|
|
|
|
|
|
| Membership
Dues Retained |
|
|
|
|
|
|
Members
retained |
2
|
|
-
|
|
-
|
|
Dues
per month |
$
275.00 |
|
$
- |
|
$
- |
|
|
|
|
|
|
|
|
Dues
Revenue Retained |
$
6,600 |
|
$
- |
|
$
- |
|
|
|
|
|
|
|
| Incremental
Resort Revenue |
|
|
|
|
|
|
Overnight
rooms |
-
|
|
24
|
|
-
|
|
Revenue
per room-night |
$
- |
|
$
175.00 |
|
$
- |
|
|
|
|
|
|
|
|
Dues
Revenue Retained |
$
- |
|
$
4,200 |
|
$
- |
|
|
|
|
|
|
|
|
Added
Cash Flow |
8,400
|
|
8,520
|
|
8,460
|
|
|
|
|
|
|
|
| Lease
Option: |
|
|
|
|
|
|
Revenue |
8,400
|
|
8,520
|
|
8,460
|
|
Lease
payments |
(2,092) |
|
(2,092) |
|
(2,092) |
|
Net
Cash Flow |
6,308
|
|
6,428
|
|
6,368
|
|
|
|
|
|
|
|
| Return
on Investment |
402% |
|
407% |
|
404% |
|
(Revenue/Lease
Payments) |
|
|
|
|
|
Next:
Speed of Play
|
|
