|
 |
| NEWS |
|
|
Legendary Golfer Jack Nicklaus helps veterans play golf (See video...)
Solorider Management has selected Regal Research and Mfg. Co. to manufacture, sell and support its complete line of golf carts for the disabled(more...)
Annie Hayes - Golfing through adversity
(more...)
Specially designed carts mean mobility no longer a problem for disabled golfers (more...)
|
|
| |
|
Calculating
Your ROI
|
|
Private |
|
Golf |
|
Daily |
|
|
Club |
|
Resort |
|
Fee |
| Annual
lease cost per car |
$
2,092 |
|
$
2,092 |
|
$
2,092 |
|
|
|
|
|
|
|
| Additional
Rounds per Year |
|
|
|
|
|
|
Mobility
rounds |
120
|
|
24
|
|
120
|
|
Companion
rounds |
-
|
|
24
|
|
60
|
|
|
|
|
|
|
|
|
Rounds
per single-rider car |
120
|
|
48
|
|
180
|
|
|
|
|
|
|
|
| Revenue
per round - Cart Fees |
|
|
|
|
|
|
Mobility
rounds |
$
15.00 |
|
$
15.00 |
|
$
12.00 |
|
Companion
rounds |
$
15.00 |
|
$
15.00 |
|
$
12.00 |
|
|
|
|
|
|
|
|
Direct
Revenue - Cart Fees |
$
1,800 |
|
$
720 |
|
$
2,160 |
|
|
|
|
|
|
|
| Incremental
greens fees |
|
|
|
|
|
|
Mobility
rounds |
$
- |
|
$
75.00 |
|
$
35.00 |
|
Companion
rounds |
$
- |
|
$
75.00 |
|
$
35.00 |
|
|
|
|
|
|
|
|
Incremental
Green Fees |
$
- |
|
$
3,600 |
|
$
6,300 |
|
|
|
|
|
|
|
| Membership
Dues Retained |
|
|
|
|
|
|
Members
retained |
2
|
|
-
|
|
-
|
|
Dues
per month |
$
275.00 |
|
$
- |
|
$
- |
|
|
|
|
|
|
|
|
Dues
Revenue Retained |
$
6,600 |
|
$
- |
|
$
- |
|
|
|
|
|
|
|
| Incremental
Resort Revenue |
|
|
|
|
|
|
Overnight
rooms |
-
|
|
24
|
|
-
|
|
Revenue
per room-night |
$
- |
|
$
175.00 |
|
$
- |
|
|
|
|
|
|
|
|
Dues
Revenue Retained |
$
- |
|
$
4,200 |
|
$
- |
|
|
|
|
|
|
|
|
Added
Cash Flow |
8,400
|
|
8,520
|
|
8,460
|
|
|
|
|
|
|
|
| Lease
Option: |
|
|
|
|
|
|
Revenue |
8,400
|
|
8,520
|
|
8,460
|
|
Lease
payments |
(2,092) |
|
(2,092) |
|
(2,092) |
|
Net
Cash Flow |
6,308
|
|
6,428
|
|
6,368
|
|
|
|
|
|
|
|
| Return
on Investment |
402% |
|
407% |
|
404% |
|
(Revenue/Lease
Payments) |
|
|
|
|
|
Next:
Speed of Play
|
|
